| Stage | ALG | % of rev | DE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $451M | 100.00% | $12.6B | 100.00% | DE ×27.97 |
| Gross profit | $111M | 24.59% | $4.7B | 37.03% | DE +12.4pp |
| Operating income | $46M | 10.15% | $2.6B | 20.56% | DE +10.4pp |
| Pre-tax income | $42M | 9.23% | $1.9B | 14.93% | DE +5.7pp |
| Net income | $31M | 6.86% | $1.4B | 10.92% | DE +4.1pp |
| Stage | ALG | DE | Gap · A − B |
|---|---|---|---|
| Revenue | $451M100.00% | $12.6B100.00% | DE ×27.97 |
| Gross profit | 24.59%$111M | 37.03%$4.7B | DE +12.4pp |
| Operating income | 10.15%$46M | 20.56%$2.6B | DE +10.4pp |
| Pre-tax income | 9.23%$42M | 14.93%$1.9B | DE +5.7pp |
| Net income |
| 6.86%$31M |
| 10.92%$1.4B |
| DE +4.1pp |
None
No disclosed counterparties: ALG.