| Stage | DAVE | % of rev | BAND | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $171M | 100.00% | $234M | 100.00% | BAND ×1.37 |
| Gross profit | $142M | 83.13% | $85M | 36.24% | DAVE +46.9pp |
| Operating income | $52M | 30.59% | $2M | 0.77% | DAVE +29.8pp |
| Pre-tax income | $15M | 8.59% | $3M | 1.43% | DAVE +7.2pp |
| Net income | $7M | 3.92% | $5M | 2.24% | DAVE +1.7pp |
| Stage | DAVE | BAND | Gap · A − B |
|---|---|---|---|
| Revenue | $171M100.00% | $234M100.00% | BAND ×1.37 |
| Gross profit | 83.13%$142M | 36.24%$85M | DAVE +46.9pp |
| Operating income | 30.59%$52M | 0.77%$2M | DAVE +29.8pp |
| Pre-tax income | 8.59%$15M | 1.43%$3M | DAVE +7.2pp |
| Net income |
| 3.92%$7M |
| 2.24%$5M |
| DAVE +1.7pp |
No shared counterparties.