| Stage | BAND | % of rev | DAVE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $234M | 100.00% | $198M | 100.00% | BAND ×1.18 |
| Gross profit | $85M | 36.24% | $161M | 81.51% | DAVE +45.3pp |
| Operating income | $2M | 0.77% | $48M | 24.29% | DAVE +23.5pp |
| Pre-tax income | $3M | 1.43% | $74M | 37.68% | DAVE +36.3pp |
| Net income | $5M | 2.24% | $64M | 32.26% | DAVE +30.0pp |
| Stage | BAND | DAVE | Gap · A − B |
|---|---|---|---|
| Revenue | $234M100.00% | $198M100.00% | BAND ×1.18 |
| Gross profit | 36.24%$85M | 81.51%$161M | DAVE +45.3pp |
| Operating income | 0.77%$2M | 24.29%$48M | DAVE +23.5pp |
| Pre-tax income | 1.43%$3M | 37.68%$74M | DAVE +36.3pp |
| Net income |
| 2.24%$5M |
| 32.26%$64M |
| DAVE +30.0pp |
No shared counterparties.