| Stage | BAND | % of rev | DAVE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $234M | 100.00% | $171M | 100.00% | BAND ×1.37 |
| Gross profit | $85M | 36.24% | $142M | 83.13% | DAVE +46.9pp |
| Operating income | $2M | 0.77% | $52M | 30.59% | DAVE +29.8pp |
| Pre-tax income | $3M | 1.43% | $15M | 8.59% | DAVE +7.2pp |
| Net income | $5M | 2.24% | $7M | 3.92% | DAVE +1.7pp |
| Stage | BAND | DAVE | Gap · A − B |
|---|---|---|---|
| Revenue | $234M100.00% | $171M100.00% | BAND ×1.37 |
| Gross profit | 36.24%$85M | 83.13%$142M | DAVE +46.9pp |
| Operating income | 0.77%$2M | 30.59%$52M | DAVE +29.8pp |
| Pre-tax income | 1.43%$3M | 8.59%$15M | DAVE +7.2pp |
| Net income |
| 2.24%$5M |
| 3.92%$7M |
| DAVE +1.7pp |
No shared counterparties.