| Stage | COHR | % of rev | KLAC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.0B | 100.00% | $4.1B | 100.00% | KLAC ×2.02 |
| Gross profit | $787M | 38.48% | $2.6B | 61.85% | KLAC +23.4pp |
| Operating income | $279M | 13.62% | $1.9B | 45.01% | KLAC +31.4pp |
| Pre-tax income | $279M | 13.62% | $1.8B | 44.10% | KLAC +30.5pp |
| Net income | $236M | 11.55% | $1.5B | 37.44% | KLAC +25.9pp |
| Stage | COHR | KLAC | Gap · A − B |
|---|---|---|---|
| Revenue | $2.0B100.00% | $4.1B100.00% | KLAC ×2.02 |
| Gross profit | 38.48%$787M | 61.85%$2.6B | KLAC +23.4pp |
| Operating income | 13.62%$279M | 45.01%$1.9B | KLAC +31.4pp |
| Pre-tax income | 13.62%$279M | 44.10%$1.8B | KLAC +30.5pp |
| Net income |
| 11.55%$236M |
| 37.44%$1.5B |
| KLAC +25.9pp |
No shared counterparties.