| Stage | CALX | % of rev | BOX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $302M | 100.00% | $321M | 100.00% | BOX ×1.06 |
| Gross profit | $161M | 53.29% | $254M | 79.08% | BOX +25.8pp |
| Operating income | $17M | 5.49% | $33M | 10.16% | BOX +4.7pp |
| Pre-tax income | $18M | 5.99% | $32M | 9.92% | BOX +3.9pp |
| Net income | $10M | 3.39% | $19M | 5.99% | BOX +2.6pp |
| Stage | CALX | BOX | Gap · A − B |
|---|---|---|---|
| Revenue | $302M100.00% | $321M100.00% | BOX ×1.06 |
| Gross profit | 53.29%$161M | 79.08%$254M | BOX +25.8pp |
| Operating income | 5.49%$17M | 10.16%$33M | BOX +4.7pp |
| Pre-tax income | 5.99%$18M | 9.92%$32M | BOX +3.9pp |
| Net income |
| 3.39%$10M |
| 5.99%$19M |
| BOX +2.6pp |
No shared counterparties.