| Stage | BKD | % of rev | ACHC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $719M | 100.00% | $866M | 100.00% | ACHC ×1.20 |
| Gross profit | $709M | 98.70% | $392M | 45.24% | BKD +53.5pp |
| Operating income | $85M | 11.86% | $60M | 6.95% | BKD +4.9pp |
| Pre-tax income | $29M | 4.01% | $22M | 2.54% | BKD +1.5pp |
| Net income | $23M | 3.24% | $12M | 1.42% | BKD +1.8pp |
| Stage | BKD | ACHC | Gap · A − B |
|---|---|---|---|
| Revenue | $719M100.00% | $866M100.00% | ACHC ×1.20 |
| Gross profit | 98.70%$709M | 45.24%$392M | BKD +53.5pp |
| Operating income | 11.86%$85M | 6.95%$60M | BKD +4.9pp |
| Pre-tax income | 4.01%$29M | 2.54%$22M | BKD +1.5pp |
| Net income |
| 3.24%$23M |
| 1.42%$12M |
| BKD +1.8pp |
No shared counterparties.