| Stage | ACHC | % of rev | BKD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $866M | 100.00% | $719M | 100.00% | ACHC ×1.20 |
| Gross profit | $392M | 45.24% | $709M | 98.70% | BKD +53.5pp |
| Operating income | $60M | 6.95% | $85M | 11.86% | BKD +4.9pp |
| Pre-tax income | $22M | 2.54% | $29M | 4.01% | BKD +1.5pp |
| Net income | $12M | 1.42% | $23M | 3.24% | BKD +1.8pp |
| Stage | ACHC | BKD | Gap · A − B |
|---|---|---|---|
| Revenue | $866M100.00% | $719M100.00% | ACHC ×1.20 |
| Gross profit | 45.24%$392M | 98.70%$709M | BKD +53.5pp |
| Operating income | 6.95%$60M | 11.86%$85M | BKD +4.9pp |
| Pre-tax income | 2.54%$22M | 4.01%$29M | BKD +1.5pp |
| Net income |
| 1.42%$12M |
| 3.24%$23M |
| BKD +1.8pp |
No shared counterparties.