| Stage | BHR | % of rev | AUPH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $171M | 100.00% | $84M | 100.00% | BHR ×2.04 |
| Gross profit | $54M | 31.49% | $75M | 90.08% | AUPH +58.6pp |
| Operating income | $31M | 17.90% | $35M | 42.25% | AUPH +24.4pp |
| Pre-tax income | $9M | 5.51% | $39M | 46.26% | AUPH +40.7pp |
| Net income | $7M | 4.06% | $32M | 37.88% | AUPH +33.8pp |
| Stage | BHR | AUPH | Gap · A − B |
|---|---|---|---|
| Revenue | $171M100.00% | $84M100.00% | BHR ×2.04 |
| Gross profit | 31.49%$54M | 90.08%$75M | AUPH +58.6pp |
| Operating income | 17.90%$31M | 42.25%$35M | AUPH +24.4pp |
| Pre-tax income | 5.51%$9M | 46.26%$39M | AUPH +40.7pp |
| Net income |
| 4.06%$7M |
| 37.88%$32M |
| AUPH +33.8pp |
No shared counterparties.