| Stage | AUPH | % of rev | BHR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $84M | 100.00% | $171M | 100.00% | BHR ×2.04 |
| Gross profit | $75M | 90.08% | $54M | 31.49% | AUPH +58.6pp |
| Operating income | $35M | 42.25% | $31M | 17.90% | AUPH +24.4pp |
| Pre-tax income | $39M | 46.26% | $9M | 5.51% | AUPH +40.7pp |
| Net income | $32M | 37.88% | $7M | 4.06% | AUPH +33.8pp |
| Stage | AUPH | BHR | Gap · A − B |
|---|---|---|---|
| Revenue | $84M100.00% | $171M100.00% | BHR ×2.04 |
| Gross profit | 90.08%$75M | 31.49%$54M | AUPH +58.6pp |
| Operating income | 42.25%$35M | 17.90%$31M | AUPH +24.4pp |
| Pre-tax income | 46.26%$39M | 5.51%$9M | AUPH +40.7pp |
| Net income | 37.88%$32M | 4.06%$7M | AUPH +33.8pp |
No shared counterparties.