| Stage | BBCP | % of rev | AGX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $117M | 100.00% | $384M | 100.00% | AGX ×3.29 |
| Gross profit | $45M | 38.74% | $74M | 19.33% | BBCP +19.4pp |
| Operating income | $15M | 12.92% | $57M | 14.79% | AGX +1.9pp |
| Pre-tax income | $7M | 5.90% | $67M | 17.42% | AGX +11.5pp |
| Net income | $5M | 4.22% | $53M | 13.88% | AGX +9.7pp |
| Stage | BBCP | AGX | Gap · A − B |
|---|---|---|---|
| Revenue | $117M100.00% | $384M100.00% | AGX ×3.29 |
| Gross profit | 38.74%$45M | 19.33%$74M | BBCP +19.4pp |
| Operating income | 12.92%$15M | 14.79%$57M | AGX +1.9pp |
| Pre-tax income | 5.90%$7M | 17.42%$67M | AGX +11.5pp |
| Net income |
| 4.22%$5M |
| 13.88%$53M |
| AGX +9.7pp |
No shared counterparties.