| Stage | APTV | % of rev | BWA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.3B | 100.00% | $3.5B | 100.00% | BWA ×1.07 |
| Gross profit | $775M | 23.67% | $662M | 18.98% | APTV +4.7pp |
| Operating income | $367M | 11.21% | $302M | 8.66% | APTV +2.5pp |
| Pre-tax income | $663M | 20.25% | $298M | 8.55% | APTV +11.7pp |
| Net income | $247M | 7.54% | $233M | 6.68% | APTV +0.9pp |
| Stage | APTV | BWA | Gap · A − B |
|---|---|---|---|
| Revenue | $3.3B100.00% | $3.5B100.00% | BWA ×1.07 |
| Gross profit | 23.67%$775M | 18.98%$662M | APTV +4.7pp |
| Operating income | 11.21%$367M | 8.66%$302M | APTV +2.5pp |
| Pre-tax income | 20.25%$663M | 8.55%$298M | APTV +11.7pp |
| Net income |
| 7.54%$247M |
| 6.68%$233M |
| APTV +0.9pp |
No shared counterparties.