| Stage | ZIP | % of rev | PKG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $118M | 100.00% | $2.6B | 100.00% | PKG ×22.04 |
| Gross profit | $105M | 89.34% | $604M | 23.21% | ZIP +66.1pp |
| Operating income | $4M | 3.50% | $385M | 14.81% | PKG +11.3pp |
| Pre-tax income | $60M | 50.70% | $354M | 13.61% | ZIP +37.1pp |
| Net income | $43M | 36.78% | $262M | 10.08% | ZIP +26.7pp |
| Stage | ZIP | PKG | Gap · A − B |
|---|---|---|---|
| Revenue | $118M100.00% | $2.6B100.00% | PKG ×22.04 |
| Gross profit | 89.34%$105M | 23.21%$604M | ZIP +66.1pp |
| Operating income | 3.50%$4M | 14.81%$385M | PKG +11.3pp |
| Pre-tax income | 50.70%$60M | 13.61%$354M | ZIP +37.1pp |
| Net income |
| 36.78%$43M |
| 10.08%$262M |
| ZIP +26.7pp |
No shared counterparties.