| Stage | ZBH | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.1B | 100.00% | $6.5B | 100.00% | SYK ×3.16 |
| Gross profit | $1.5B | 71.18% | $4.2B | 65.15% | ZBH +6.0pp |
| Operating income | $308M | 14.91% | $1.0B | 15.86% | SYK +0.9pp |
| Pre-tax income | $230M | 11.15% | $997M | 15.29% | SYK +4.1pp |
| Net income | $192M | 9.29% | $753M | 11.55% | SYK +2.3pp |
| Stage | ZBH | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $2.1B100.00% | $6.5B100.00% | SYK ×3.16 |
| Gross profit | 71.18%$1.5B | 65.15%$4.2B | ZBH +6.0pp |
| Operating income | 14.91%$308M | 15.86%$1.0B | SYK +0.9pp |
| Pre-tax income | 11.15%$230M | 15.29%$997M | SYK +4.1pp |
| Net income | 9.29%$192M | 11.55%$753M | SYK +2.3pp |