| Stage | YUMC | % of rev | YUM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.5B | 100.00% | $2.1B | 100.00% | YUMC ×1.69 |
| Gross profit | $837M | 24.07% | $1.3B | 64.46% | YUM +40.4pp |
| Operating income | $451M | 12.97% | $2.3B | 112.80% | YUM +99.8pp |
| Pre-tax income | $463M | 13.32% | $2.2B | 106.91% | YUM +93.6pp |
| Net income | $335M | 9.63% | $1.6B | 79.02% | YUM +69.4pp |
| Stage | YUMC | YUM | Gap · A − B |
|---|---|---|---|
| Revenue | $3.5B100.00% | $2.1B100.00% | YUMC ×1.69 |
| Gross profit | 24.07%$837M | 64.46%$1.3B | YUM +40.4pp |
| Operating income | 12.97%$451M | 112.80%$2.3B | YUM +99.8pp |
| Pre-tax income | 13.32%$463M | 106.91%$2.2B | YUM +93.6pp |
| Net income | 9.63%$335M | 79.02%$1.6B | YUM +69.4pp |
No shared counterparties.