| Stage | YSWY | % of rev | NGVT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $921M | 100.00% | $314M | 100.00% | YSWY ×2.93 |
| Gross profit | $122M | 13.22% | $139M | 44.25% | NGVT +31.0pp |
| Operating income | $48M | 5.19% | $60M | 19.13% | NGVT +13.9pp |
| Pre-tax income | $36M | 3.89% | $51M | 16.14% | NGVT +12.2pp |
| Net income | $30M | 3.22% | $35M | 11.24% | NGVT +8.0pp |
| Stage | YSWY | NGVT | Gap · A − B |
|---|---|---|---|
| Revenue | $921M100.00% | $314M100.00% | YSWY ×2.93 |
| Gross profit | 13.22%$122M | 44.25%$139M | NGVT +31.0pp |
| Operating income | 5.19%$48M | 19.13%$60M | NGVT +13.9pp |
| Pre-tax income | 3.89%$36M | 16.14%$51M | NGVT +12.2pp |
| Net income |
| 3.22%$30M |
| 11.24%$35M |
| NGVT +8.0pp |
No shared counterparties.