| Stage | WWW | % of rev | SHOO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $506M | 100.00% | $666M | 100.00% | SHOO ×1.31 |
| Gross profit | $235M | 46.47% | $310M | 46.50% | 0.0pp |
| Operating income | $47M | 9.34% | $39M | 5.90% | WWW +3.4pp |
| Pre-tax income | $41M | 8.06% | $38M | 5.72% | WWW +2.3pp |
| Net income | $33M | 6.50% | $28M | 4.19% | WWW +2.3pp |
| Stage | WWW | SHOO | Gap · A − B |
|---|---|---|---|
| Revenue | $506M100.00% | $666M100.00% | SHOO ×1.31 |
| Gross profit | 46.47%$235M | 46.50%$310M | 0.0pp |
| Operating income | 9.34%$47M | 5.90%$39M | WWW +3.4pp |
| Pre-tax income | 8.06%$41M | 5.72%$38M | WWW +2.3pp |
| Net income |
| 6.50%$33M |
| 4.19%$28M |
| WWW +2.3pp |
No shared counterparties.