| Stage | WWD | % of rev | APG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $2.6B | 100.00% | APG ×2.30 |
| Gross profit | $350M | 31.53% | $770M | 30.15% | WWD +1.4pp |
| Operating income | $185M | 16.66% | $202M | 7.91% | WWD +8.7pp |
| Pre-tax income | $194M | 17.44% | $155M | 6.07% | WWD +11.4pp |
| Net income | $147M | 13.22% | $114M | 4.46% | WWD +8.8pp |
| Stage | WWD | APG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $2.6B100.00% | APG ×2.30 |
| Gross profit | 31.53%$350M | 30.15%$770M | WWD +1.4pp |
| Operating income | 16.66%$185M | 7.91%$202M | WWD +8.7pp |
| Pre-tax income | 17.44%$194M | 6.07%$155M | WWD +11.4pp |
| Net income |
| 13.22%$147M |
| 4.46%$114M |
| WWD +8.8pp |
No shared counterparties.