None
No disclosed counterparties: WW.
| Stage | WW | % of rev | GSM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $162M | 100.00% | $175M | 100.00% | GSM ×1.08 |
| Gross profit | $114M | 70.32% | $26M | 15.09% | WW +55.2pp |
| Operating income | $9M | 5.84% | $11M | 6.19% | GSM +0.4pp |
| Pre-tax income | $3M | 1.80% | $10M | 5.51% | GSM +3.7pp |
| Net income | $14M | 8.67% | $6M | 3.27% | WW +5.4pp |
| Stage | WW | GSM | Gap · A − B |
|---|---|---|---|
| Revenue | $162M100.00% | $175M100.00% | GSM ×1.08 |
| Gross profit | 70.32%$114M | 15.09%$26M | WW +55.2pp |
| Operating income | 5.84%$9M | 6.19%$11M | GSM +0.4pp |
| Pre-tax income | 1.80%$3M | 5.51%$10M | GSM +3.7pp |
| Net income | 8.67%$14M | 3.27%$6M | WW +5.4pp |