| Stage | WTW | % of rev | FISV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $5.3B | 100.00% | FISV ×2.15 |
| Gross profit | $953M | 38.74% | $2.9B | 54.74% | FISV +16.0pp |
| Operating income | $429M | 17.44% | $1.0B | 19.18% | FISV +1.7pp |
| Pre-tax income | $401M | 16.30% | $775M | 14.64% | WTW +1.7pp |
| Net income | $309M | 12.56% | $630M | 11.90% | WTW +0.7pp |
| Stage | WTW | FISV | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $5.3B100.00% | FISV ×2.15 |
| Gross profit | 38.74%$953M | 54.74%$2.9B | FISV +16.0pp |
| Operating income | 17.44%$429M | 19.18%$1.0B | FISV +1.7pp |
| Pre-tax income | 16.30%$401M | 14.64%$775M | WTW +1.7pp |
| Net income |
| 12.56%$309M |
| 11.90%$630M |
| WTW +0.7pp |