| Stage | WTW | % of rev | BDX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $5.0B | 100.00% | BDX ×2.03 |
| Gross profit | $953M | 38.74% | $2.3B | 46.46% | BDX +7.7pp |
| Operating income | $429M | 17.44% | $663M | 13.31% | WTW +4.1pp |
| Pre-tax income | $401M | 16.30% | $554M | 11.12% | WTW +5.2pp |
| Net income | $309M | 12.56% | $377M | 7.57% | WTW +5.0pp |
| Stage | WTW | BDX | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $5.0B100.00% | BDX ×2.03 |
| Gross profit | 38.74%$953M | 46.46%$2.3B | BDX +7.7pp |
| Operating income | 17.44%$429M | 13.31%$663M | WTW +4.1pp |
| Pre-tax income | 16.30%$401M | 11.12%$554M | WTW +5.2pp |
| Net income |
| 12.56%$309M |
| 7.57%$377M |
| WTW +5.0pp |