| Stage | WTS | % of rev | REZI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $763M | 100.00% | $2.0B | 100.00% | REZI ×2.60 |
| Gross profit | $374M | 49.02% | $595M | 30.04% | WTS +19.0pp |
| Operating income | $154M | 20.18% | $131M | 6.61% | WTS +13.6pp |
| Pre-tax income | $154M | 20.14% | $166M | 8.38% | WTS +11.8pp |
| Net income | $118M | 15.50% | $97M | 4.90% | WTS +10.6pp |
| Stage | WTS | REZI | Gap · A − B |
|---|---|---|---|
| Revenue | $763M100.00% | $2.0B100.00% | REZI ×2.60 |
| Gross profit | 49.02%$374M | 30.04%$595M | WTS +19.0pp |
| Operating income | 20.18%$154M | 6.61%$131M | WTS +13.6pp |
| Pre-tax income | 20.14%$154M | 8.38%$166M | WTS +11.8pp |
| Net income |
| 15.50%$118M |
| 4.90%$97M |
| WTS +10.6pp |