| Stage | WTM | % of rev | BRK-B | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $850M | 100.00% | $102B | 100.00% | BRK-B ×119.82 |
| Gross profit | $594M | 69.90% | $55.9B | 54.87% | WTM +15.0pp |
| Operating income | $281M | 33.01% | $17.1B | 16.77% | WTM +16.2pp |
| Pre-tax income | $256M | 30.13% | $31.8B | 31.25% | BRK-B +1.1pp |
| Net income | $231M | 27.21% | $25.8B | 25.31% | WTM +1.9pp |
| Stage | WTM | BRK-B | Gap · A − B |
|---|---|---|---|
| Revenue | $850M100.00% | $102B100.00% | BRK-B ×119.82 |
| Gross profit | 69.90%$594M | 54.87%$55.9B | WTM +15.0pp |
| Operating income | 33.01%$281M | 16.77%$17.1B | WTM +16.2pp |
| Pre-tax income | 30.13%$256M | 31.25%$31.8B | BRK-B +1.1pp |
| Net income |
| 27.21%$231M |
| 25.31%$25.8B |
| WTM +1.9pp |
No disclosed counterparties: BRK-B.
None