| Stage | WST | % of rev | SYK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $872M | 100.00% | $6.5B | 100.00% | SYK ×7.47 |
| Gross profit | $329M | 37.74% | $4.2B | 65.15% | SYK +27.4pp |
| Operating income | $179M | 20.53% | $1.0B | 15.86% | WST +4.7pp |
| Pre-tax income | $180M | 20.65% | $997M | 15.29% | WST +5.4pp |
| Net income | $154M | 17.65% | $753M | 11.55% | WST +6.1pp |
| Stage | WST | SYK | Gap · A − B |
|---|---|---|---|
| Revenue | $872M100.00% | $6.5B100.00% | SYK ×7.47 |
| Gross profit | 37.74%$329M | 65.15%$4.2B | SYK +27.4pp |
| Operating income | 20.53%$179M | 15.86%$1.0B | WST +4.7pp |
| Pre-tax income | 20.65%$180M | 15.29%$997M | WST +5.4pp |
| Net income |
| 17.65%$154M |
| 11.55%$753M |
| WST +6.1pp |