| Stage | WSR | % of rev | AVNS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $42M | 100.00% | $182M | 100.00% | AVNS ×4.35 |
| Gross profit | $29M | 69.01% | $94M | 51.70% | WSR +17.3pp |
| Operating income | $13M | 30.84% | $9M | 4.88% | WSR +26.0pp |
| Pre-tax income | $4M | 10.33% | $8M | 4.17% | WSR +6.2pp |
| Net income | $4M | 10.01% | $5M | 2.80% | WSR +7.2pp |
| Stage | WSR | AVNS | Gap · A − B |
|---|---|---|---|
| Revenue | $42M100.00% | $182M100.00% | AVNS ×4.35 |
| Gross profit | 69.01%$29M | 51.70%$94M | WSR +17.3pp |
| Operating income | 30.84%$13M | 4.88%$9M | WSR +26.0pp |
| Pre-tax income | 10.33%$4M | 4.17%$8M | WSR +6.2pp |
| Net income |
| 10.01%$4M |
| 2.80%$5M |
| WSR +7.2pp |