| Stage | WMK | % of rev | KR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $34.6B | 100.00% | KR ×27.15 |
| Gross profit | $328M | 25.75% | $7.9B | 22.70% | WMK +3.1pp |
| Operating income | $29M | 2.28% | $971M | 2.80% | KR +0.5pp |
| Pre-tax income | $31M | 2.40% | $840M | 2.43% | 0.0pp |
| Net income | $23M | 1.79% | $642M | 1.85% | KR +0.1pp |
| Stage | WMK | KR | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $34.6B100.00% | KR ×27.15 |
| Gross profit | 25.75%$328M | 22.70%$7.9B | WMK +3.1pp |
| Operating income | 2.28%$29M | 2.80%$971M | KR +0.5pp |
| Pre-tax income | 2.40%$31M | 2.43%$840M | 0.0pp |
| Net income |
| 1.79%$23M |
| 1.85%$642M |
| KR +0.1pp |