| Stage | WM | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6.8B | 100.00% | $544M | 100.00% | WM ×12.59 |
| Gross profit | $2.8B | 40.21% | $179M | 32.88% | WM +7.3pp |
| Operating income | $1.3B | 18.68% | $20M | 3.67% | WM +15.0pp |
| Pre-tax income | $1.0B | 15.25% | $3M | 0.62% | WM +14.6pp |
| Net income | $820M | 11.98% | $4M | 0.69% | WM +11.3pp |
| Stage | WM | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $6.8B100.00% | $544M100.00% | WM ×12.59 |
| Gross profit | 40.21%$2.8B | 32.88%$179M | WM +7.3pp |
| Operating income | 18.68%$1.3B | 3.67%$20M | WM +15.0pp |
| Pre-tax income | 15.25%$1.0B | 0.62%$3M | WM +14.6pp |
| Net income |
| 11.98%$820M |
| 0.69%$4M |
| WM +11.3pp |
No shared counterparties.