| Stage | WLFC | % of rev | AIT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $194M | 100.00% | $1.3B | 100.00% | AIT ×6.65 |
| Gross profit | $174M | 89.54% | $392M | 30.38% | WLFC +59.2pp |
| Operating income | $34M | 17.51% | $144M | 11.12% | WLFC +6.4pp |
| Pre-tax income | $38M | 19.66% | $141M | 10.92% | WLFC +8.7pp |
| Net income | $30M | 15.63% | $110M | 8.55% | WLFC +7.1pp |
| Stage | WLFC | AIT | Gap · A − B |
|---|---|---|---|
| Revenue | $194M100.00% | $1.3B100.00% | AIT ×6.65 |
| Gross profit | 89.54%$174M | 30.38%$392M | WLFC +59.2pp |
| Operating income | 17.51%$34M | 11.12%$144M | WLFC +6.4pp |
| Pre-tax income | 19.66%$38M | 10.92%$141M | WLFC +8.7pp |
| Net income |
| 15.63%$30M |
| 8.55%$110M |
| WLFC +7.1pp |
No disclosed counterparties: AIT.
None