| Stage | WK | % of rev | FFIV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $255M | 100.00% | $865M | 100.00% | FFIV ×3.39 |
| Gross profit | $205M | 80.41% | $712M | 82.25% | FFIV +1.8pp |
| Operating income | $12M | 4.57% | $213M | 24.65% | FFIV +20.1pp |
| Pre-tax income | $17M | 6.56% | $226M | 26.15% | FFIV +19.6pp |
| Net income | $13M | 5.27% | $208M | 24.07% | FFIV +18.8pp |
| Stage | WK | FFIV | Gap · A − B |
|---|---|---|---|
| Revenue | $255M100.00% | $865M100.00% | FFIV ×3.39 |
| Gross profit | 80.41%$205M | 82.25%$712M | FFIV +1.8pp |
| Operating income | 4.57%$12M | 24.65%$213M | FFIV +20.1pp |
| Pre-tax income | 6.56%$17M | 26.15%$226M | FFIV +19.6pp |
| Net income |
| 5.27%$13M |
| 24.07%$208M |
| FFIV +18.8pp |
No shared counterparties.