| Stage | WING | % of rev | MCD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $185M | 100.00% | $7.1B | 100.00% | MCD ×38.35 |
| Gross profit | $158M | 85.30% | $4.3B | 60.30% | WING +25.0pp |
| Operating income | $51M | 27.38% | $3.3B | 47.02% | MCD +19.6pp |
| Pre-tax income | $40M | 21.62% | $2.9B | 41.36% | MCD +19.7pp |
| Net income | $29M | 15.72% | $2.4B | 33.27% | MCD +17.6pp |
| Stage | WING | MCD | Gap · A − B |
|---|---|---|---|
| Revenue | $185M100.00% | $7.1B100.00% | MCD ×38.35 |
| Gross profit | 85.30%$158M | 60.30%$4.3B | WING +25.0pp |
| Operating income | 27.38%$51M | 47.02%$3.3B | MCD +19.6pp |
| Pre-tax income | 21.62%$40M | 41.36%$2.9B | MCD +19.7pp |
| Net income |
| 15.72%$29M |
| 33.27%$2.4B |
| MCD +17.6pp |
No shared counterparties.