| Stage | WINA | % of rev | POWL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $28M | 100.00% | $312M | 100.00% | POWL ×11.18 |
| Gross profit | $23M | 82.89% | $95M | 30.57% | WINA +52.3pp |
| Operating income | $16M | 56.60% | $64M | 20.55% | WINA +36.0pp |
| Pre-tax income | $15M | 55.28% | $69M | 22.17% | WINA +33.1pp |
| Net income | $12M | 42.37% | $52M | 16.73% | WINA +25.6pp |
| Stage | WINA | POWL | Gap · A − B |
|---|---|---|---|
| Revenue | $28M100.00% | $312M100.00% | POWL ×11.18 |
| Gross profit | 82.89%$23M | 30.57%$95M | WINA +52.3pp |
| Operating income | 56.60%$16M | 20.55%$64M | WINA +36.0pp |
| Pre-tax income | 55.28%$15M | 22.17%$69M | WINA +33.1pp |
| Net income |
| 42.37%$12M |
| 16.73%$52M |
| WINA +25.6pp |
No disclosed counterparties: POWL.
None