| Stage | WINA | % of rev | AWR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $28M | 100.00% | $181M | 100.00% | AWR ×6.50 |
| Gross profit | $23M | 82.89% | $172M | 95.05% | AWR +12.2pp |
| Operating income | $16M | 56.60% | $64M | 35.29% | WINA +21.3pp |
| Pre-tax income | $15M | 55.28% | $58M | 31.86% | WINA +23.4pp |
| Net income | $12M | 42.37% | $43M | 23.87% | WINA +18.5pp |
| Stage | WINA | AWR | Gap · A − B |
|---|---|---|---|
| Revenue | $28M100.00% | $181M100.00% | AWR ×6.50 |
| Gross profit | 82.89%$23M | 95.05%$172M | AWR +12.2pp |
| Operating income | 56.60%$16M | 35.29%$64M | WINA +21.3pp |
| Pre-tax income | 55.28%$15M | 31.86%$58M | WINA +23.4pp |
| Net income |
| 42.37%$12M |
| 23.87%$43M |
| WINA +18.5pp |
No shared counterparties.