| Stage | WINA | % of rev | AGX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $28M | 100.00% | $384M | 100.00% | AGX ×13.77 |
| Gross profit | $23M | 82.89% | $74M | 19.33% | WINA +63.6pp |
| Operating income | $16M | 56.60% | $57M | 14.79% | WINA +41.8pp |
| Pre-tax income | $15M | 55.28% | $67M | 17.42% | WINA +37.9pp |
| Net income | $12M | 42.37% | $53M | 13.88% | WINA +28.5pp |
| Stage | WINA | AGX | Gap · A − B |
|---|---|---|---|
| Revenue | $28M100.00% | $384M100.00% | AGX ×13.77 |
| Gross profit | 82.89%$23M | 19.33%$74M | WINA +63.6pp |
| Operating income | 56.60%$16M | 14.79%$57M | WINA +41.8pp |
| Pre-tax income | 55.28%$15M | 17.42%$67M | WINA +37.9pp |
| Net income |
| 42.37%$12M |
| 13.88%$53M |
| WINA +28.5pp |
No shared counterparties.