| Stage | WHD | % of rev | USFD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $431M | 100.00% | $10.5B | 100.00% | USFD ×24.44 |
| Gross profit | $157M | 36.40% | $1.9B | 18.22% | WHD +18.2pp |
| Operating income | $94M | 21.83% | $443M | 4.21% | WHD +17.6pp |
| Pre-tax income | $95M | 22.00% | $369M | 3.50% | WHD +18.5pp |
| Net income | $74M | 17.19% | $275M | 2.61% | WHD +14.6pp |
| Stage | WHD | USFD | Gap · A − B |
|---|---|---|---|
| Revenue | $431M100.00% | $10.5B100.00% | USFD ×24.44 |
| Gross profit | 36.40%$157M | 18.22%$1.9B | WHD +18.2pp |
| Operating income | 21.83%$94M | 4.21%$443M | WHD +17.6pp |
| Pre-tax income | 22.00%$95M | 3.50%$369M | WHD +18.5pp |
| Net income |
| 17.19%$74M |
| 2.61%$275M |
| WHD +14.6pp |
No shared counterparties.