| Stage | WHD | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $431M | 100.00% | $8.0B | 100.00% | BKR ×18.62 |
| Gross profit | $157M | 36.40% | $1.9B | 24.02% | WHD +12.4pp |
| Operating income | $94M | 21.83% | $853M | 10.63% | WHD +11.2pp |
| Pre-tax income | $95M | 22.00% | $519M | 6.47% | WHD +15.5pp |
| Net income | $74M | 17.19% | $422M | 5.26% | WHD +11.9pp |
| Stage | WHD | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $431M100.00% | $8.0B100.00% | BKR ×18.62 |
| Gross profit | 36.40%$157M | 24.02%$1.9B | WHD +12.4pp |
| Operating income | 21.83%$94M | 10.63%$853M | WHD +11.2pp |
| Pre-tax income | 22.00%$95M | 6.47%$519M | WHD +15.5pp |
| Net income |
| 17.19%$74M |
| 5.26%$422M |
| WHD +11.9pp |
No shared counterparties.