| Stage | WGO | % of rev | RHI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $645M | 100.00% | $1.4B | 100.00% | RHI ×2.11 |
| Gross profit | $81M | 12.51% | $532M | 39.14% | RHI +26.6pp |
| Operating income | $18M | 2.73% | $73M | 5.34% | RHI +2.6pp |
| Pre-tax income | $13M | 1.95% | $75M | 5.49% | RHI +3.5pp |
| Net income | $10M | 1.50% | $50M | 3.67% | RHI +2.2pp |
| Stage | WGO | RHI | Gap · A − B |
|---|---|---|---|
| Revenue | $645M100.00% | $1.4B100.00% | RHI ×2.11 |
| Gross profit | 12.51%$81M | 39.14%$532M | RHI +26.6pp |
| Operating income | 2.73%$18M | 5.34%$73M | RHI +2.6pp |
| Pre-tax income | 1.95%$13M | 5.49%$75M | RHI +3.5pp |
| Net income |
| 1.50%$10M |
| 3.67%$50M |
| RHI +2.2pp |
No shared counterparties.