| Stage | WFRD | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.1B | 100.00% | $8.0B | 100.00% | BKR ×7.02 |
| Gross profit | $374M | 32.72% | $1.9B | 24.02% | WFRD +8.7pp |
| Operating income | $153M | 13.39% | $853M | 10.63% | WFRD +2.8pp |
| Pre-tax income | $129M | 11.29% | $519M | 6.47% | WFRD +4.8pp |
| Net income | $125M | 10.94% | $422M | 5.26% | WFRD +5.7pp |
| Stage | WFRD | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $1.1B100.00% | $8.0B100.00% | BKR ×7.02 |
| Gross profit | 32.72%$374M | 24.02%$1.9B | WFRD +8.7pp |
| Operating income | 13.39%$153M | 10.63%$853M | WFRD +2.8pp |
| Pre-tax income | 11.29%$129M | 6.47%$519M | WFRD +4.8pp |
| Net income |
| 10.94%$125M |
| 5.26%$422M |
| WFRD +5.7pp |
None
No disclosed counterparties: WFRD.