| Stage | WCN | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.6B | 100.00% | $11.6B | 100.00% | V ×4.41 |
| Gross profit | $1.1B | 43.10% | $9.2B | 78.87% | V +35.8pp |
| Operating income | $542M | 20.54% | $6.9B | 59.12% | V +38.6pp |
| Pre-tax income | $451M | 17.10% | $6.8B | 58.74% | V +41.6pp |
| Net income | $359M | 13.62% | $5.6B | 48.38% | V +34.8pp |
| Stage | WCN | V | Gap · A − B |
|---|---|---|---|
| Revenue | $2.6B100.00% | $11.6B100.00% | V ×4.41 |
| Gross profit | 43.10%$1.1B | 78.87%$9.2B | V +35.8pp |
| Operating income | 20.54%$542M | 59.12%$6.9B | V +38.6pp |
| Pre-tax income | 17.10%$451M | 58.74%$6.8B | V +41.6pp |
| Net income |
| 13.62%$359M |
| 48.38%$5.6B |
| V +34.8pp |
No shared counterparties.