| Stage | VZ | % of rev | IDT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34.3B | 100.00% | $339M | 100.00% | VZ ×101.22 |
| Gross profit | $21.2B | 61.86% | $135M | 39.78% | VZ +22.1pp |
| Operating income | $8.7B | 25.21% | $33M | 9.80% | VZ +15.4pp |
| Pre-tax income | $6.8B | 19.87% | $36M | 10.76% | VZ +9.1pp |
| Net income | $5.3B | 15.50% | $24M | 7.21% | VZ +8.3pp |
| Stage | VZ | IDT | Gap · A − B |
|---|---|---|---|
| Revenue | $34.3B100.00% | $339M100.00% | VZ ×101.22 |
| Gross profit | 61.86%$21.2B | 39.78%$135M | VZ +22.1pp |
| Operating income | 25.21%$8.7B | 9.80%$33M | VZ +15.4pp |
| Pre-tax income | 19.87%$6.8B | 10.76%$36M | VZ +9.1pp |
| Net income |
| 15.50%$5.3B |
| 7.21%$24M |
| VZ +8.3pp |
No shared counterparties.