| Stage | VZ | % of rev | DUK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34.3B | 100.00% | $7.6B | 100.00% | VZ ×4.52 |
| Gross profit | $21.2B | 61.86% | $4.2B | 54.82% | VZ +7.0pp |
| Operating income | $8.7B | 25.21% | $2.0B | 26.99% | DUK +1.8pp |
| Pre-tax income | $6.8B | 19.87% | $1.3B | 17.19% | VZ +2.7pp |
| Net income | $5.3B | 15.50% | $1.1B | 15.08% | VZ +0.4pp |
| Stage | VZ | DUK | Gap · A − B |
|---|---|---|---|
| Revenue | $34.3B100.00% | $7.6B100.00% | VZ ×4.52 |
| Gross profit | 61.86%$21.2B | 54.82%$4.2B | VZ +7.0pp |
| Operating income | 25.21%$8.7B | 26.99%$2.0B | DUK +1.8pp |
| Pre-tax income | 19.87%$6.8B | 17.19%$1.3B | VZ +2.7pp |
| Net income |
| 15.50%$5.3B |
| 15.08%$1.1B |
| VZ +0.4pp |
No shared counterparties.