| Stage | VVV | % of rev | KWR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $545M | 100.00% | $533M | 100.00% | VVV ×1.02 |
| Gross profit | $215M | 39.46% | $189M | 35.53% | VVV +3.9pp |
| Operating income | $112M | 20.60% | $41M | 7.62% | VVV +13.0pp |
| Pre-tax income | $86M | 15.72% | $31M | 5.85% | VVV +9.9pp |
| Net income | $65M | 11.84% | $27M | 5.03% | VVV +6.8pp |
| Stage | VVV | KWR | Gap · A − B |
|---|---|---|---|
| Revenue | $545M100.00% | $533M100.00% | VVV ×1.02 |
| Gross profit | 39.46%$215M | 35.53%$189M | VVV +3.9pp |
| Operating income | 20.60%$112M | 7.62%$41M | VVV +13.0pp |
| Pre-tax income | 15.72%$86M | 5.85%$31M | VVV +9.9pp |
| Net income |
| 11.84%$65M |
| 5.03%$27M |
| VVV +6.8pp |
No disclosed counterparties: KWR.
None