| Stage | VVV | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $545M | 100.00% | $544M | 100.00% | VVV ×1.00 |
| Gross profit | $215M | 39.46% | $179M | 32.88% | VVV +6.6pp |
| Operating income | $112M | 20.60% | $20M | 3.67% | VVV +16.9pp |
| Pre-tax income | $86M | 15.72% | $3M | 0.62% | VVV +15.1pp |
| Net income | $65M | 11.84% | $4M | 0.69% | VVV +11.2pp |
| Stage | VVV | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $545M100.00% | $544M100.00% | VVV ×1.00 |
| Gross profit | 39.46%$215M | 32.88%$179M | VVV +6.6pp |
| Operating income | 20.60%$112M | 3.67%$20M | VVV +16.9pp |
| Pre-tax income | 15.72%$86M | 0.62%$3M | VVV +15.1pp |
| Net income |
| 11.84%$65M |
| 0.69%$4M |
| VVV +11.2pp |
No shared counterparties.