| Stage | VSH | % of rev | HUBB | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $979M | 100.00% | $1.9B | 100.00% | HUBB ×1.91 |
| Gross profit | $249M | 25.48% | $688M | 36.75% | HUBB +11.3pp |
| Operating income | $92M | 9.42% | $409M | 21.83% | HUBB +12.4pp |
| Pre-tax income | $87M | 8.92% | $345M | 18.44% | HUBB +9.5pp |
| Net income | $59M | 6.02% | $265M | 14.13% | HUBB +8.1pp |
| Stage | VSH | HUBB | Gap · A − B |
|---|---|---|---|
| Revenue | $979M100.00% | $1.9B100.00% | HUBB ×1.91 |
| Gross profit | 25.48%$249M | 36.75%$688M | HUBB +11.3pp |
| Operating income | 9.42%$92M | 21.83%$409M | HUBB +12.4pp |
| Pre-tax income | 8.92%$87M | 18.44%$345M | HUBB +9.5pp |
| Net income |
| 6.02%$59M |
| 14.13%$265M |
| HUBB +8.1pp |