| Stage | VRTS | % of rev | BX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $201M | 100.00% | $5.0B | 100.00% | BX ×25.05 |
| Gross profit | $99M | 49.11% | $5.0B | 100.00% | BX +50.9pp |
| Operating income | $27M | 13.57% | $2.7B | 52.90% | BX +39.3pp |
| Pre-tax income | $53M | 26.33% | $2.8B | 55.68% | BX +29.4pp |
| Net income | $45M | 22.15% | $2.4B | 46.71% | BX +24.6pp |
| Stage | VRTS | BX | Gap · A − B |
|---|---|---|---|
| Revenue | $201M100.00% | $5.0B100.00% | BX ×25.05 |
| Gross profit | 49.11%$99M | 100.00%$5.0B | BX +50.9pp |
| Operating income | 13.57%$27M | 52.90%$2.7B | BX +39.3pp |
| Pre-tax income | 26.33%$53M | 55.68%$2.8B | BX +29.4pp |
| Net income |
| 22.15%$45M |
| 46.71%$2.4B |
| BX +24.6pp |
No shared counterparties.