| Stage | VRSK | % of rev | CSGP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $806M | 100.00% | $952M | 100.00% | CSGP ×1.18 |
| Gross profit | $573M | 71.05% | $741M | 77.84% | CSGP +6.8pp |
| Operating income | $364M | 45.11% | $84M | 8.82% | VRSK +36.3pp |
| Pre-tax income | $303M | 37.63% | $84M | 8.82% | VRSK +28.8pp |
| Net income | $229M | 28.35% | $74M | 7.77% | VRSK +20.6pp |
| Stage | VRSK | CSGP | Gap · A − B |
|---|---|---|---|
| Revenue | $806M100.00% | $952M100.00% | CSGP ×1.18 |
| Gross profit | 71.05%$573M | 77.84%$741M | CSGP +6.8pp |
| Operating income | 45.11%$364M | 8.82%$84M | VRSK +36.3pp |
| Pre-tax income | 37.63%$303M | 8.82%$84M | VRSK +28.8pp |
| Net income |
| 28.35%$229M |
| 7.77%$74M |
| VRSK +20.6pp |