| Stage | VNOM | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $297M | 100.00% | $8.6B | 100.00% | EOG ×28.83 |
| Gross profit | $297M | 100.00% | $7.4B | 86.65% | VNOM +13.3pp |
| Operating income | $135M | 45.45% | $3.5B | 41.21% | VNOM +4.2pp |
| Pre-tax income | $91M | 30.64% | $3.5B | 40.87% | EOG +10.2pp |
| Net income | $84M | 28.28% | $2.7B | 31.81% | EOG +3.5pp |
| Stage | VNOM | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $297M100.00% | $8.6B100.00% | EOG ×28.83 |
| Gross profit | 100.00%$297M | 86.65%$7.4B | VNOM +13.3pp |
| Operating income | 45.45%$135M | 41.21%$3.5B | VNOM +4.2pp |
| Pre-tax income | 30.64%$91M | 40.87%$3.5B | EOG +10.2pp |
| Net income |
| 28.28%$84M |
| 31.81%$2.7B |
| EOG +3.5pp |