| Stage | V | % of rev | XMTR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $252M | 100.00% | V ×46.08 |
| Gross profit | $9.2B | 78.87% | $99M | 39.09% | V +39.8pp |
| Operating income | $6.9B | 59.12% | $57,000 | 0.02% | V +59.1pp |
| Pre-tax income | $6.8B | 58.74% | $3M | 1.05% | V +57.7pp |
| Net income | $5.6B | 48.38% | $2M | 0.77% | V +47.6pp |
| Stage | V | XMTR | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $252M100.00% | V ×46.08 |
| Gross profit | 78.87%$9.2B | 39.09%$99M | V +39.8pp |
| Operating income | 59.12%$6.9B | 0.02%$57,000 | V +59.1pp |
| Pre-tax income | 58.74%$6.8B | 1.05%$3M | V +57.7pp |
| Net income |
| 48.38%$5.6B |
| 0.77%$2M |
| V +47.6pp |
No disclosed counterparties: XMTR.
None