| Stage | V | % of rev | UBER | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $14.2B | 100.00% | UBER ×1.22 |
| Gross profit | $9.2B | 78.87% | $6.4B | 44.93% | V +33.9pp |
| Operating income | $6.9B | 59.12% | $1.9B | 13.32% | V +45.8pp |
| Pre-tax income | $6.8B | 58.74% | $3.3B | 23.09% | V +35.6pp |
| Net income | $5.6B | 48.38% | $2.4B | 17.02% | V +31.4pp |
| Stage | V | UBER | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $14.2B100.00% | UBER ×1.22 |
| Gross profit | 78.87%$9.2B | 44.93%$6.4B | V +33.9pp |
| Operating income | 59.12%$6.9B | 13.32%$1.9B | V +45.8pp |
| Pre-tax income | 58.74%$6.8B | 23.09%$3.3B | V +35.6pp |
| Net income |
| 48.38%$5.6B |
| 17.02%$2.4B |
| V +31.4pp |
No shared counterparties.