| Stage | V | % of rev | PRTH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $262M | 100.00% | V ×44.36 |
| Gross profit | $9.2B | 78.87% | $71M | 26.98% | V +51.9pp |
| Operating income | $6.9B | 59.12% | $33M | 12.60% | V +46.5pp |
| Pre-tax income | $6.8B | 58.74% | $14M | 5.20% | V +53.5pp |
| Net income | $5.6B | 48.38% | $10M | 3.76% | V +44.6pp |
| Stage | V | PRTH | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $262M100.00% | V ×44.36 |
| Gross profit | 78.87%$9.2B | 26.98%$71M | V +51.9pp |
| Operating income | 59.12%$6.9B | 12.60%$33M | V +46.5pp |
| Pre-tax income | 58.74%$6.8B | 5.20%$14M | V +53.5pp |
| Net income |
| 48.38%$5.6B |
| 3.76%$10M |
| V +44.6pp |
No shared counterparties.