| Stage | V | % of rev | POWW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $14M | 100.00% | V ×803.35 |
| Gross profit | $9.2B | 78.87% | $12M | 84.55% | POWW +5.7pp |
| Operating income | $6.9B | 59.12% | $3M | 22.76% | V +36.4pp |
| Pre-tax income | $6.8B | 58.74% | $4M | 24.94% | V +33.8pp |
| Net income | $5.6B | 48.38% | $4M | 24.68% | V +23.7pp |
| Stage | V | POWW | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $14M100.00% | V ×803.35 |
| Gross profit | 78.87%$9.2B | 84.55%$12M | POWW +5.7pp |
| Operating income | 59.12%$6.9B | 22.76%$3M | V +36.4pp |
| Pre-tax income | 58.74%$6.8B | 24.94%$4M | V +33.8pp |
| Net income |
| 48.38%$5.6B |
| 24.68%$4M |
| V +23.7pp |
No shared counterparties.