| Stage | V | % of rev | PAYS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $11.6B | 100.00% | $28M | 100.00% | V ×411.76 |
| Gross profit | $9.2B | 78.87% | $18M | 63.35% | V +15.5pp |
| Operating income | $6.9B | 59.12% | $7M | 24.82% | V +34.3pp |
| Pre-tax income | $6.8B | 58.74% | $8M | 27.98% | V +30.8pp |
| Net income | $5.6B | 48.38% | $7M | 23.92% | V +24.5pp |
| Stage | V | PAYS | Gap · A − B |
|---|---|---|---|
| Revenue | $11.6B100.00% | $28M100.00% | V ×411.76 |
| Gross profit | 78.87%$9.2B | 63.35%$18M | V +15.5pp |
| Operating income | 59.12%$6.9B | 24.82%$7M | V +34.3pp |
| Pre-tax income | 58.74%$6.8B | 27.98%$8M | V +30.8pp |
| Net income |
| 48.38%$5.6B |
| 23.92%$7M |
| V +24.5pp |
No disclosed counterparties: PAYS.
None